Advanced statistical analysis using 1,000+ random market simulations based on historical
returns and volatility. This provides a rigorous stress test of your financial plan.
Advanced statistical analysis using 1,000+ random market paths.
Probability of Success to
Age 95
99%
Probability of $5M Legacy
Goal
98%
10th %ile
$16.5M
25th %ile
$39.8M
Median
$91.2M
75th %ile
$194.7M
90th %ile
$348.5M
⚙ Plan Settings & Assumptions
👤
Personal
Info
đĢ
Spouse/Partner
💰 Assets
💵 Income
đī¸
Social
Security
📤 Expenses
🏠 Housing
🏥
Healthcare
📈 Return Rates
📊 Inflation
đī¸ Tax Settings
📅 One-Time
Events
🔄 Recurring
Events
🎯 Custom
Scenarios
đ¯ Goals
đž Data
👤 Personal Information
Configure your basic profile information. These settings establish the timeline for
your
entire retirement plan.
đĢ Spouse/Partner Information
Add a spouse or partner to create a combined financial plan. We'll simulate their
income,
social security, and longevity alongside yours.
💰 Current Assets
Enter your current investment and cash balances. This forms the starting point of
your
financial projection.
âŋ Crypto Assets
Price: $93,000
Price: $3,200
Price: $130
📈 Asset Allocation & Glide Path
Asset Allocation is your current mix of stocks/bonds.
Glide Path (if not "Custom") automatically adjusts this mix to
become
more
conservative as you age.
💵 Income Sources
Define your income during your working years and any non-portfolio income (pensions,
side
hustles) expected in retirement.
% per year until retirement
đī¸ Social Security
Optimize your claiming strategy. Compare benefits at different claiming ages to
maximize
lifetime value.
62
Choose any age from 62 to 70
📤 Annual Expenses
Estimate your future living costs. You can categorize them to better understand your
spending structure.
Total
Annual Expenses
$0
Groceries, Dining, Hobbies
% - typically 70-90%
Total Annual
Expenses:$0
🏠 Housing
Manage your primary residence assets. You can model selling your home in the future
to
unlock equity for retirement.
% per year
%
đĄ Home Sale Plans
% per year
đ Future Home Purchase (Downsize)
🏥 Healthcare Costs
Healthcare is often the largest expense in retirement. Model pre-Medicare (ACA) and
Medicare premiums separately.
ACA/COBRA marketplace
Parts B, D, Medigap
%
📈 Investment Return Rates
Set your expected annual growth rates for different asset classes. These assumptions
drive the core Monte Carlo simulations.
📊 Inflation Assumptions
Inflation erodes purchasing power over time. Even small differences here can have a
huge
impact over 45 years.
đī¸ Tax Settings
Configure your tax environment. We calculate progressive federal brackets and
state-specific rules.
% (current effective rate)
% (0 for TX, FL, etc.)
Used if manual calcs enabled
🔄 Roth Conversion Strategy
📅 One-Time Financial Events
What are One-Time Events?
These are significant financial events that happen once at a
specific
year.
Examples include:
âĸ Inheritance or gift received
âĸ Large home purchase or sale (if not using Housing section)
âĸ College tuition payment
âĸ Wedding expenses
âĸ Starting a business (seed capital)
How to use: Enter the year, describe the event, specify the amount,
and
choose whether it's income (money coming in) or expense (money going out). Click
"Add
One-Time Event" and it will appear in your projection for that specific year only.
Year
Description
Amount
Type
Actions
🔄 Recurring Cash Flow Events
What are Recurring Events?
These are income or expenses that happen every year for a specific
age
range. Perfect for modeling:
âĸ **Travel phases**: "Ages 55-65: $40k/year extra travel"
âĸ **Part-time income**: "Ages 60-70: $25k/year consulting"
âĸ **Education costs**: "Ages 50-54: $30k/year for kid's college"
âĸ **Rental property income** (if not using main income fields)
âĸ **Club memberships** or **hobbies** with ongoing costs
How to use:
1. Enter the Start Age and End Age for when this
event
occurs (inclusive)
2. Describe what it is (e.g., "Extra Travel Budget")
3. Enter the Annual Amount (how much per year)
4. Choose Expense (money out) or Income (money
in)
5. Click "Add Recurring Event"
The planner will automatically apply this amount EVERY year from Start Age to End
Age in
your projection. You can add multiple recurring events to model complex
spending/income
phases.
When does this begin?
When does this end?
What is this for?
Per year
Age Range
Description
Annual Amount
Type
Actions
đĄ Example: If you plan to travel heavily from ages 60-70, add a
recurring
expense: "Start Age: 60, End Age: 70, Description: Enhanced Travel, Amount: $40,000,
Type:
Expense". The planner will deduct $40k every year from age 60 to 70.
🎯 Custom Scenarios
Create alternative versions of the future (e.g., "High Inflation", "Bull Market").
These
will appear as toggle buttons on the main dashboard for quick comparison.
🎯 Financial Goals
Set target milestones for your retirement journey. These goals help track your
progress
and provide benchmarks for success.
đĨ FIRE Targets
Auto-calculated based on expenses
đž Data Management
Backup your complete plan configuration or export data for spreadsheet analysis.
📅 Year 2026 Details (Age 50)
🎯 Add New Goal
đŦ Advanced Roth Conversion Analysis
TOTAL
CONVERTED$0
TOTAL
TAX COST$0
AVG
RATE0%
BREAK-EVEN
AGEâ
đ Tax Bracket Waterfall (Next 10 Years)
Shows how much "room" is left in your target bracket vs. current income.
âī¸ Tax Arbitrage (Breakeven)
Compares Cumulative Tax Paid Now (Green) vs. Projected RMD Tax Saved (Red).
đ Annual Conversion Schedule
Year
Age
Ordinary Income
Bracket Room
Conversion
Source Accounts
Est. Tax
Effective Rate
đ Strategy Comparison: Net Worth by Conversion Amount
Shows how final net worth changes with different annual conversion amounts. The peak indicates
the optimal strategy.
đŦ Detailed Strategy Comparison
Comparing 0 strategies âĸ Click any row to view
year-by-year details